GRANDY CORP<08143> - Results Announcement (Q1, 2005/2006, Summary)


Grandy Corporation announced on 12 August 2005:
(stock code: 08143 )

Year end date                         :31 March 2006
Currency                              :HKD
Auditors' report                      :N/A
1st Quarterly Report Reviewed by      :Audit Committee

Important Note :

This result announcement form only contains extracted information from
and should be read in conjunction with the detailed results announcement
of the issuer, which can be viewed on the GEM website at
http://www.hkgem.com

                                           (Unaudited)       (Unaudited)
                                              Current Last Corresponding
                                               Period            Period
                                     from 1 April 2005 from 1 April 2004
                                       to 30 June 2005   to 30 June 2004
                                                 $'000             $'000

Turnover                              :          6,082             4,696
Profit/(Loss) from Operations         :          (890)               683
Finance cost                          :           (17)             (113)
Share of Profit/(Loss) of Associates  :            N/A               N/A
Share of Profit/(Loss) of Jointly
         Controlled Entites           :            N/A               N/A
Profit/(Loss) after Taxation & MI     :          (884)               419
% Change Over the Last Period         :            N/A
EPS / (LPS)
          Basic (in dollar)           :   (HKD 0.0032)        HKD 0.0018
          Diluted (in dollar)         :            N/A               N/A
Extraordinary (ETD) Gain/(Loss)       :            N/A               N/A
Profit (Loss) after ETD Items         :          (884)              419
1st Quarter Dividends per Share       :            NIL               NIL
(specify if with other options)       :            N/A               N/A
B/C Dates for 1st Quarter Dividends   :            N/A
Payable Date                          :            N/A
B/C Dates for (-) General Meeting     :            N/A
Other Distribution for Current Period :            NIL
B/C Dates for Other Distribution      :            N/A
                                       (bdi: both days inclusive)

For and on behalf of
Grandy Corporation

Signature :
Name      : Chan Hon Chiu
Title     : Director

Responsibility statement

The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for the
accuracy of the information contained in this results announcement form
(the "Information") and confirm, having made all reasonable inquiries,
that to the best of their knowledge and belief the Information are
accurate and complete in all material respects and not misleading and
that there are no other matters the omission of which would make the
Information herein inaccurate or misleading.The Directors acknowledge
that the Stock Exchange has no responsibility whatsoever with regard to
the Information and undertake to indemnify the Exchange against all
liability incurred and all losses suffered by the Exchange in connection
with or relating to the Information.

Remarks:
	
1. Basis of preparation
	
The unaudited consolidated results have been prepared under the
historical cost convention and in accordance with accounting
standards issued by the Hong Kong Institute of Certified Public
Accountants ("HKICPA"), accounting principles generally accepted in
Hong Kong and the disclosure requirements of Hong Kong Companies
Ordinance and the GEM Listing Rules.
	
In 2004, the HKICPA has issued a number of new and revised Hong
Kong Financial Reporting Standards and Hong Kong Accounting
Standards ("new HKFRS") which are effective for accounting periods
beginning on or after 1 January 2005. The Group has adopted the new
HKFRS in the preparation of financial statements for the period
from 1 April 2005 onwards. The adoption of these new HKFRS has no
material impact on the Group's results of operations and financial
position for the three months ended 30 June 2005 except the
following:
	
- Adoption of HKFRS 3 "Business combination"
	
In prior years, positive goodwill was recognised as an asset which
was amortised on a straight line basis over its useful life of
not more than twenty years.
	
Following the adoption of HKFRS 3, the Group ceased annual
amortisation of postive goodwill which arose from the acquisition
of the subsidiary in the Republic of Korea, with its estimated
uesful life of 5 years. According to HKFRS 3, the positive goodwill
should be tested for impairment annually. No retrospective
adjustment has been made in respect of previoously amortised
goodwill.
	
The adoption of HKFRS 3 has decreased the Group's loss for the
three months ended 30 June 2005 by approximately HK$116,000.
	
The accounting policies adopted in preparing the unaudited
consolidated results are consistent with those followed in the
preparation of the annual financial statements for the year
ended 31 March 2005.
	
2. Turnover
	
Turnover represents the aggreagte of net amounts received and
receivable from third parties in connection with the sales
of environmental protection porducts and provision of
related services.
	
3. Taxation
	
No provision for taxation was made as the Group had no assessable
profit for the period. Provision for profits tax was made for the
subsidiary in the Republic of Korea at the relevant prevailing tax
rate in 2004.
	
4. Earnings/(Loss) per share
	
The calculation of basic loss per share for the three months
ended 30 June 2005 was based on the net loss for the period
of approximately HK$884,000 and on the weighted average
number of 278,080,333 shares in issue during the period after
adjusting for the effects of share consolidation approved on
11 May 2005.
	
The calculation of basic earnings per share for the three months
ended 30 June 2004 was based on the profit for the period of
approximately HK$419,000 and on the weighted average number of
231,734,333 shares in issue during the period after adjusting for
the effects of share consolidation approved on 11 May 2005.
	
No diluted loss per share has been presented as there was no
dilutive potential ordinary shares outstanding.
	
5.  Dividend
	
The Directors do not recommend the payment of an interim
dividend for the three months ended 30 June 2005 (2004: Nil).